Table of contents
Table of contents
Loans

*Quote takes 1 minute, no credit pull

Insurance

*1 quote from 40+ carriers

Listings

*New listings daily

Table of contents
Table of contents

Amortization Calculator

For rental property investors, understanding the financial implications of a mortgage is critical to making informed investment decisions. An amortization calculator is an indispensable tool that helps investors break down the repayment schedule of a mortgage, providing clarity on how much of each payment goes toward interest versus principal, the total cost of borrowing, and the timeline for paying off the loan. This article explores the role of amortization calculators in the context of rental property investments and residential mortgages, with a focus on their practical applications, benefits, and key considerations for investors. We’ll also walk through a detailed example to illustrate how an amortization calculator works for a typical rental property mortgage.

What does amortization mean?

Amortization refers to the process of gradually paying off a mortgage loan through regular, fixed monthly payments over a specified period (i.e. 30 years). Each payment consists of two components: interest (the cost of borrowing) and principal (the amount borrowed). Over time, the proportion of the payment allocated to interest decreases, while the portion applied to the principal increases, reducing the outstanding loan balance until it reaches zero by the end of the loan term. For rental property investors, understanding amortization is crucial for assessing cash flow, tax-deductible interest, equity buildup, and the total cost of financing a property.

What is an Amortization Calculator?

An amortization calculator is a financial tool that generates a detailed schedule of mortgage payments over the life of a loan. It calculates the monthly payment amount, showing how each payment is split between interest and principal, and tracks the declining loan balance over time. For rental property investors, this tool is vital for assessing cash flow, evaluating the cost of financing, and determining the long-term profitability of a property.

The calculator takes into account key inputs such as:

  • Loan amount: The total borrowed amount.
  • Interest rate: The annual percentage rate (APR) charged by the lender.
  • Loan term: The duration of the loan, typically in years or months.
  • Payment frequency: How often payments are made (e.g., monthly, bi-weekly).

By inputting these variables, investors can generate an amortization schedule that provides a clear picture of their financial obligations and helps them plan for cash flow, tax deductions, and equity buildup.

Why Amortization Calculators Matter for Rental Property Investors

Rental property investors face unique financial considerations compared to homeowners. Their primary goal is to generate positive cash flow (rental income exceeding expenses, including mortgage payments) while building equity in the property. An amortization calculator helps investors in several ways:

1. Cash Flow Analysis

The monthly mortgage payment is often the largest expense for a rental property. By using an amortization calculator, investors can determine the exact monthly payment and assess whether rental income will cover it, along with other costs like property taxes, insurance, maintenance, and vacancies. This ensures the property remains cash-flow positive.

2. Interest vs. Principal Breakdown

In the early years of a mortgage, a significant portion of each payment goes toward interest rather than principal. An amortization calculator shows this breakdown, helping investors understand how slowly equity builds initially and how much of their payment is tax-deductible (since mortgage interest is typically deductible for rental properties).

3. Long-Term Cost of Borrowing

The total interest paid over the life of a loan can be substantial. An amortization calculator reveals the true cost of financing, enabling investors to compare different loan options (e.g., shorter terms with higher payments vs. longer terms with lower payments) and choose the one that aligns with their investment strategy.

4. Equity Buildup

As the loan balance decreases with each payment, the investor’s equity in the property increases. An amortization calculator tracks this progress, helping investors gauge when they might refinance, sell, or leverage the equity for additional investments.

5. Scenario Planning

Investors can use amortization calculators to model different scenarios, such as varying loan amounts, interest rates, or terms. For example, they can compare a 15-year mortgage with a 30-year mortgage to see how each affects cash flow and total interest paid.

Key Inputs for Rental Property Mortgages

When using an amortization calculator for a rental property mortgage such as a DSCR loan, investors need to consider the following inputs, which differ slightly from those for owner-occupied homes:

  • Loan Amount: Determined by the property’s purchase price and the LTV ratio. Lenders typically require higher down payments for investment properties (e.g., 20–25% vs. 5–10% for primary residences), resulting in a lower LTV.
  • Interest Rate: Investment property mortgages often carry higher interest rates due to higher credit spread ("risk premium") above the benchmark "risk free rate" which is typically the 5 Year or 10 Year US Treasury. Fixed-rate mortgages are common for stability, but adjustable-rate mortgages (ARMs) may be considered for sophisticated investors with strong liquidity.
  • Loan Term: Common terms are 15, 20, or 30 years. Shorter terms mean higher monthly payments but less interest over time, while longer terms improve cash flow but increase total interest expense.
  • LTV Ratio: A lower LTV (e.g., 80% or less) is often required for investment properties, as lenders want assurance that the property’s value covers the loan in case of default.
  • Payment Frequency: Monthly payments are standard, but some investors may explore bi-weekly payments to reduce interest over time. Note that prepayment penalty clauses in your loan agreement may prevent you from accelerating your principal pay-down.

Example: Amortization Schedule

To illustrate how an amortization calculator works, let’s consider a typical rental property mortgage with the following details:

  • Loan amount: $300,000
  • LTV: 80% (implying a property value of $375,000 and a 20% down payment of $75,000)
  • Interest rate: 6.5% (fixed)
  • Term: 30 years (360 months)
  • Payment frequency: Monthly
  • Prepayment penalty: 5-4-3-2-1

Step 1: Calculate the Monthly Payment

The monthly payment for a fixed-rate mortgage can be calculated using the formula for an amortizing loan:

M = P * r(1 + r)^n / ((1 + r)^n - 1)

Where:

  • M = Monthly payment
  • P = Loan amount ($300,000)
  • r = Monthly interest rate (6.5% Ć· 12 = 0.0054167)
  • n = Number of payments (360)

Using an amortization calculator, the monthly payment is $1,896.20 (principal and interest only, excluding taxes, insurance, association dues).

Step 2: Generate the Amortization Schedule

An amortization calculator provides a table showing each payment’s breakdown. Below is a complete amortization schedule that you would see as an exhibit in your loan agreement:

Month Interest Principal Ending Balance
1 $1,625.00 $271.20 $299,728.80
2 $1,623.53 $272.67 $299,456.12
3 $1,622.05 $274.15 $299,181.97
4 $1,620.57 $275.64 $298,906.34
5 $1,619.08 $277.13 $298,629.21
6 $1,617.57 $278.63 $298,350.58
7 $1,616.07 $280.14 $298,070.44
8 $1,614.55 $281.66 $297,788.79
9 $1,613.02 $283.18 $297,505.60
10 $1,611.49 $284.72 $297,220.89
11 $1,609.95 $286.26 $296,934.63
12 $1,608.40 $287.81 $296,646.82
13 $1,606.84 $289.37 $296,357.46
14 $1,605.27 $290.93 $296,066.52
15 $1,603.69 $292.51 $295,774.01
16 $1,602.11 $294.09 $295,479.92
17 $1,600.52 $295.69 $295,184.23
18 $1,598.91 $297.29 $294,886.94
19 $1,597.30 $298.90 $294,588.04
20 $1,595.69 $300.52 $294,287.52
21 $1,594.06 $302.15 $293,985.37
22 $1,592.42 $303.78 $293,681.59
23 $1,590.78 $305.43 $293,376.16
24 $1,589.12 $307.08 $293,069.08
25 $1,587.46 $308.75 $292,760.33
26 $1,585.79 $310.42 $292,449.91
27 $1,584.10 $312.10 $292,137.81
28 $1,582.41 $313.79 $291,824.02
29 $1,580.71 $315.49 $291,508.53
30 $1,579.00 $317.20 $291,191.33
31 $1,577.29 $318.92 $290,872.41
32 $1,575.56 $320.65 $290,551.77
33 $1,573.82 $322.38 $290,229.39
34 $1,572.08 $324.13 $289,905.26
35 $1,570.32 $325.88 $289,579.37
36 $1,568.55 $327.65 $289,251.73
37 $1,566.78 $329.42 $288,922.30
38 $1,565.00 $331.21 $288,591.09
39 $1,563.20 $333.00 $288,258.09
40 $1,561.40 $334.81 $287,923.29
41 $1,559.58 $336.62 $287,586.67
42 $1,557.76 $338.44 $287,248.22
43 $1,555.93 $340.28 $286,907.95
44 $1,554.08 $342.12 $286,565.83
45 $1,552.23 $343.97 $286,221.85
46 $1,550.37 $345.84 $285,876.02
47 $1,548.50 $347.71 $285,528.31
48 $1,546.61 $349.59 $285,178.72
49 $1,544.72 $351.49 $284,827.23
50 $1,542.81 $353.39 $284,473.84
51 $1,540.90 $355.30 $284,118.54
52 $1,538.98 $357.23 $283,761.31
53 $1,537.04 $359.16 $283,402.15
54 $1,535.09 $361.11 $283,041.04
55 $1,533.14 $363.07 $282,677.97
56 $1,531.17 $365.03 $282,312.94
57 $1,529.20 $367.01 $281,945.93
58 $1,527.21 $369.00 $281,576.93
59 $1,525.21 $371.00 $281,205.94
60 $1,523.20 $373.01 $280,832.93
61 $1,521.18 $375.03 $280,457.91
62 $1,519.15 $377.06 $280,080.85
63 $1,517.10 $379.10 $279,701.75
64 $1,515.05 $381.15 $279,320.60
65 $1,512.99 $383.22 $278,937.38
66 $1,510.91 $385.29 $278,552.09
67 $1,508.82 $387.38 $278,164.71
68 $1,506.73 $389.48 $277,775.23
69 $1,504.62 $391.59 $277,383.64
70 $1,502.49 $393.71 $276,989.93
71 $1,500.36 $395.84 $276,594.09
72 $1,498.22 $397.99 $276,196.10
73 $1,496.06 $400.14 $275,795.96
74 $1,493.89 $402.31 $275,393.65
75 $1,491.72 $404.49 $274,989.16
76 $1,489.52 $406.68 $274,582.48
77 $1,487.32 $408.88 $274,173.60
78 $1,485.11 $411.10 $273,762.50
79 $1,482.88 $413.32 $273,349.18
80 $1,480.64 $415.56 $272,933.62
81 $1,478.39 $417.81 $272,515.80
82 $1,476.13 $420.08 $272,095.73
83 $1,473.85 $422.35 $271,673.37
84 $1,471.56 $424.64 $271,248.73
85 $1,469.26 $426.94 $270,821.79
86 $1,466.95 $429.25 $270,392.54
87 $1,464.63 $431.58 $269,960.96
88 $1,462.29 $433.92 $269,527.05
89 $1,459.94 $436.27 $269,090.78
90 $1,457.58 $438.63 $268,652.15
91 $1,455.20 $441.00 $268,211.15
92 $1,452.81 $443.39 $267,767.75
93 $1,450.41 $445.80 $267,321.96
94 $1,447.99 $448.21 $266,873.75
95 $1,445.57 $450.64 $266,423.11
96 $1,443.13 $453.08 $265,970.03
97 $1,440.67 $455.53 $265,514.50
98 $1,438.20 $458.00 $265,056.50
99 $1,435.72 $460.48 $264,596.02
100 $1,433.23 $462.98 $264,133.04
101 $1,430.72 $465.48 $263,667.56
102 $1,428.20 $468.00 $263,199.55
103 $1,425.66 $470.54 $262,729.01
104 $1,423.12 $473.09 $262,255.93
105 $1,420.55 $475.65 $261,780.27
106 $1,417.98 $478.23 $261,302.05
107 $1,415.39 $480.82 $260,821.23
108 $1,412.78 $483.42 $260,337.81
109 $1,410.16 $486.04 $259,851.77
110 $1,407.53 $488.67 $259,363.09
111 $1,404.88 $491.32 $258,871.77
112 $1,402.22 $493.98 $258,377.79
113 $1,399.55 $496.66 $257,881.13
114 $1,396.86 $499.35 $257,381.78
115 $1,394.15 $502.05 $256,879.73
116 $1,391.43 $504.77 $256,374.96
117 $1,388.70 $507.51 $255,867.45
118 $1,385.95 $510.26 $255,357.20
119 $1,383.18 $513.02 $254,844.18
120 $1,380.41 $515.80 $254,328.38
121 $1,377.61 $518.59 $253,809.79
122 $1,374.80 $521.40 $253,288.39
123 $1,371.98 $524.23 $252,764.16
124 $1,369.14 $527.06 $252,237.10
125 $1,366.28 $529.92 $251,707.18
126 $1,363.41 $532.79 $251,174.39
127 $1,360.53 $535.68 $250,638.71
128 $1,357.63 $538.58 $250,100.13
129 $1,354.71 $541.50 $249,558.64
130 $1,351.78 $544.43 $249,014.21
131 $1,348.83 $547.38 $248,466.83
132 $1,345.86 $550.34 $247,916.49
133 $1,342.88 $553.32 $247,363.17
134 $1,339.88 $556.32 $246,806.85
135 $1,336.87 $559.33 $246,247.51
136 $1,333.84 $562.36 $245,685.15
137 $1,330.79 $565.41 $245,119.74
138 $1,327.73 $568.47 $244,551.27
139 $1,324.65 $571.55 $243,979.72
140 $1,321.56 $574.65 $243,405.07
141 $1,318.44 $577.76 $242,827.31
142 $1,315.31 $580.89 $242,246.42
143 $1,312.17 $584.04 $241,662.38
144 $1,309.00 $587.20 $241,075.18
145 $1,305.82 $590.38 $240,484.80
146 $1,302.63 $593.58 $239,891.23
147 $1,299.41 $596.79 $239,294.43
148 $1,296.18 $600.03 $238,694.41
149 $1,292.93 $603.28 $238,091.13
150 $1,289.66 $606.54 $237,484.59
151 $1,286.37 $609.83 $236,874.76
152 $1,283.07 $613.13 $236,261.63
153 $1,279.75 $616.45 $235,645.17
154 $1,276.41 $619.79 $235,025.38
155 $1,273.05 $623.15 $234,402.23
156 $1,269.68 $626.53 $233,775.70
157 $1,266.29 $629.92 $233,145.78
158 $1,262.87 $633.33 $232,512.45
159 $1,259.44 $636.76 $231,875.69
160 $1,255.99 $640.21 $231,235.48
161 $1,252.53 $643.68 $230,591.80
162 $1,249.04 $647.17 $229,944.64
163 $1,245.53 $650.67 $229,293.97
164 $1,242.01 $654.20 $228,639.77
165 $1,238.47 $657.74 $227,982.03
166 $1,234.90 $661.30 $227,320.73
167 $1,231.32 $664.88 $226,655.85
168 $1,227.72 $668.48 $225,987.36
169 $1,224.10 $672.11 $225,315.26
170 $1,220.46 $675.75 $224,639.51
171 $1,216.80 $679.41 $223,960.10
172 $1,213.12 $683.09 $223,277.02
173 $1,209.42 $686.79 $222,590.23
174 $1,205.70 $690.51 $221,899.72
175 $1,201.96 $694.25 $221,205.48
176 $1,198.20 $698.01 $220,507.47
177 $1,194.42 $701.79 $219,805.68
178 $1,190.61 $705.59 $219,100.09
179 $1,186.79 $709.41 $218,390.68
180 $1,182.95 $713.25 $217,677.42
181 $1,179.09 $717.12 $216,960.31
182 $1,175.20 $721.00 $216,239.30
183 $1,171.30 $724.91 $215,514.40
184 $1,167.37 $728.83 $214,785.56
185 $1,163.42 $732.78 $214,052.78
186 $1,159.45 $736.75 $213,316.03
187 $1,155.46 $740.74 $212,575.28
188 $1,151.45 $744.75 $211,830.53
189 $1,147.42 $748.79 $211,081.74
190 $1,143.36 $752.84 $210,328.90
191 $1,139.28 $756.92 $209,571.97
192 $1,135.18 $761.02 $208,810.95
193 $1,131.06 $765.14 $208,045.81
194 $1,126.91 $769.29 $207,276.52
195 $1,122.75 $773.46 $206,503.06
196 $1,118.56 $777.65 $205,725.42
197 $1,114.35 $781.86 $204,943.56
198 $1,110.11 $786.09 $204,157.46
199 $1,105.85 $790.35 $203,367.11
200 $1,101.57 $794.63 $202,572.48
201 $1,097.27 $798.94 $201,773.54
202 $1,092.94 $803.26 $200,970.28
203 $1,088.59 $807.62 $200,162.67
204 $1,084.21 $811.99 $199,350.68
205 $1,079.82 $816.39 $198,534.29
206 $1,075.39 $820.81 $197,713.48
207 $1,070.95 $825.26 $196,888.22
208 $1,066.48 $829.73 $196,058.50
209 $1,061.98 $834.22 $195,224.28
210 $1,057.46 $838.74 $194,385.54
211 $1,052.92 $843.28 $193,542.25
212 $1,048.35 $847.85 $192,694.40
213 $1,043.76 $852.44 $191,841.96
214 $1,039.14 $857.06 $190,984.90
215 $1,034.50 $861.70 $190,123.20
216 $1,029.83 $866.37 $189,256.83
217 $1,025.14 $871.06 $188,385.77
218 $1,020.42 $875.78 $187,509.98
219 $1,015.68 $880.52 $186,629.46
220 $1,010.91 $885.29 $185,744.16
221 $1,006.11 $890.09 $184,854.07
222 $1,001.29 $894.91 $183,959.16
223 $996.45 $899.76 $183,059.40
224 $991.57 $904.63 $182,154.77
225 $986.67 $909.53 $181,245.24
226 $981.75 $914.46 $180,330.78
227 $976.79 $919.41 $179,411.37
228 $971.81 $924.39 $178,486.98
229 $966.80 $929.40 $177,557.58
230 $961.77 $934.43 $176,623.14
231 $956.71 $939.50 $175,683.65
232 $951.62 $944.58 $174,739.06
233 $946.50 $949.70 $173,789.36
234 $941.36 $954.85 $172,834.52
235 $936.19 $960.02 $171,874.50
236 $930.99 $965.22 $170,909.28
237 $925.76 $970.45 $169,938.84
238 $920.50 $975.70 $168,963.14
239 $915.22 $980.99 $167,982.15
240 $909.90 $986.30 $166,995.85
241 $904.56 $991.64 $166,004.20
242 $899.19 $997.01 $165,007.19
243 $893.79 $1,002.42 $164,004.77
244 $888.36 $1,007.84 $162,996.93
245 $882.90 $1,013.30 $161,983.63
246 $877.41 $1,018.79 $160,964.83
247 $871.89 $1,024.31 $159,940.52
248 $866.34 $1,029.86 $158,910.66
249 $860.77 $1,035.44 $157,875.22
250 $855.16 $1,041.05 $156,834.18
251 $849.52 $1,046.69 $155,787.49
252 $843.85 $1,052.36 $154,735.14
253 $838.15 $1,058.06 $153,677.08
254 $832.42 $1,063.79 $152,613.29
255 $826.66 $1,069.55 $151,543.75
256 $820.86 $1,075.34 $150,468.40
257 $815.04 $1,081.17 $149,387.24
258 $809.18 $1,087.02 $148,300.21
259 $803.29 $1,092.91 $147,207.30
260 $797.37 $1,098.83 $146,108.47
261 $791.42 $1,104.78 $145,003.69
262 $785.44 $1,110.77 $143,892.92
263 $779.42 $1,116.78 $142,776.14
264 $773.37 $1,122.83 $141,653.30
265 $767.29 $1,128.92 $140,524.39
266 $761.17 $1,135.03 $139,389.36
267 $755.03 $1,141.18 $138,248.18
268 $748.84 $1,147.36 $137,100.82
269 $742.63 $1,153.57 $135,947.25
270 $736.38 $1,159.82 $134,787.42
271 $730.10 $1,166.11 $133,621.32
272 $723.78 $1,172.42 $132,448.89
273 $717.43 $1,178.77 $131,270.12
274 $711.05 $1,185.16 $130,084.96
275 $704.63 $1,191.58 $128,893.39
276 $698.17 $1,198.03 $127,695.36
277 $691.68 $1,204.52 $126,490.83
278 $685.16 $1,211.05 $125,279.79
279 $678.60 $1,217.61 $124,062.18
280 $672.00 $1,224.20 $122,837.98
281 $665.37 $1,230.83 $121,607.15
282 $658.71 $1,237.50 $120,369.65
283 $652.00 $1,244.20 $119,125.45
284 $645.26 $1,250.94 $117,874.51
285 $638.49 $1,257.72 $116,616.79
286 $631.67 $1,264.53 $115,352.26
287 $624.82 $1,271.38 $114,080.88
288 $617.94 $1,278.27 $112,802.62
289 $611.01 $1,285.19 $111,517.43
290 $604.05 $1,292.15 $110,225.28
291 $597.05 $1,299.15 $108,926.13
292 $590.02 $1,306.19 $107,619.94
293 $582.94 $1,313.26 $106,306.68
294 $575.83 $1,320.38 $104,986.30
295 $568.68 $1,327.53 $103,658.77
296 $561.49 $1,334.72 $102,324.05
297 $554.26 $1,341.95 $100,982.10
298 $546.99 $1,349.22 $99,632.89
299 $539.68 $1,356.53 $98,276.36
300 $532.33 $1,363.87 $96,912.49
301 $524.94 $1,371.26 $95,541.22
302 $517.51 $1,378.69 $94,162.54
303 $510.05 $1,386.16 $92,776.38
304 $502.54 $1,393.67 $91,382.71
305 $494.99 $1,401.21 $89,981.50
306 $487.40 $1,408.80 $88,572.69
307 $479.77 $1,416.44 $87,156.26
308 $472.10 $1,424.11 $85,732.15
309 $464.38 $1,431.82 $84,300.33
310 $456.63 $1,439.58 $82,860.75
311 $448.83 $1,447.37 $81,413.38
312 $440.99 $1,455.21 $79,958.16
313 $433.11 $1,463.10 $78,495.07
314 $425.18 $1,471.02 $77,024.04
315 $417.21 $1,478.99 $75,545.05
316 $409.20 $1,487.00 $74,058.05
317 $401.15 $1,495.06 $72,562.99
318 $393.05 $1,503.15 $71,059.84
319 $384.91 $1,511.30 $69,548.54
320 $376.72 $1,519.48 $68,029.06
321 $368.49 $1,527.71 $66,501.35
322 $360.22 $1,535.99 $64,965.36
323 $351.90 $1,544.31 $63,421.05
324 $343.53 $1,552.67 $61,868.38
325 $335.12 $1,561.08 $60,307.29
326 $326.66 $1,569.54 $58,737.75
327 $318.16 $1,578.04 $57,159.71
328 $309.62 $1,586.59 $55,573.12
329 $301.02 $1,595.18 $53,977.94
330 $292.38 $1,603.82 $52,374.12
331 $283.69 $1,612.51 $50,761.61
332 $274.96 $1,621.25 $49,140.36
333 $266.18 $1,630.03 $47,510.33
334 $257.35 $1,638.86 $45,871.48
335 $248.47 $1,647.73 $44,223.74
336 $239.55 $1,656.66 $42,567.08
337 $230.57 $1,665.63 $40,901.45
338 $221.55 $1,674.65 $39,226.80
339 $212.48 $1,683.73 $37,543.07
340 $203.36 $1,692.85 $35,850.23
341 $194.19 $1,702.02 $34,148.21
342 $184.97 $1,711.23 $32,436.98
343 $175.70 $1,720.50 $30,716.47
344 $166.38 $1,729.82 $28,986.65
345 $157.01 $1,739.19 $27,247.46
346 $147.59 $1,748.61 $25,498.84
347 $138.12 $1,758.09 $23,740.76
348 $128.60 $1,767.61 $21,973.15
349 $119.02 $1,777.18 $20,195.97
350 $109.39 $1,786.81 $18,409.16
351 $99.72 $1,796.49 $16,612.67
352 $89.99 $1,806.22 $14,806.45
353 $80.20 $1,816.00 $12,990.45
354 $70.36 $1,825.84 $11,164.61
355 $60.47 $1,835.73 $9,328.88
356 $50.53 $1,845.67 $7,483.21
357 $40.53 $1,855.67 $5,627.54
358 $30.48 $1,865.72 $3,761.82
359 $20.38 $1,875.83 $1,885.99
360 $10.22 $1,885.99 $-0.00

Note how your principal balance is paid down over time while your total interest paid tapers off as the principal balance decelines.

Amortization Schedule


Join OfferMarket

Join OfferMarket for exclusive access to off market properties, discounted loan terms and additional benefits for rental property investors:

šŸ’µ Private lending
ā˜‚ļø Insurance rate shopping
šŸ  Off market properties
šŸ’” Market insights

Ready to grow your portfolio? Sign up today—membership is free!


Got off market listings - access deals