Cozy Short-Term Rental Investment in Texas Hill Country
Location: 615 Sage St, Burnet, TX 78611, USA

Property Highlights
2 bedrooms, 2 bathrooms
600 sq ft living space
5,401 sqft
Built in 2023
Compelling Investment Opportunity
Purchase Price: $190,000
Estimated STR Annual Revenue: $25,000 - $30,000
Projected Net Annual Income: $10,000 - $12,000 (after expenses)
Net Income Projection Assumptions
Annual Revenue:
Peak season (summer, holidays): $100-$130 per night
Off-peak season: $70-$100 per night
Estimated annual occupancy: 55-65%
Annual Expenses:
Mortgage: $860/month (assuming 20% down, 30-year fixed at 6% APR)
Property taxes: $2,500/year (estimated at 1.3% of property value)
Insurance: $1,000/year
Utilities: $1,800/year ($150/month)
Cleaning and maintenance: $3,600/year ($300/month average)
Property management: 20% of rental income
Marketing and misc. expenses: $1,000/year
Estimated total annual expenses: $15,000 - $18,000
Prime Location
Just 50 miles northwest of Austin - perfect for couples or small families seeking a getaway
Near Lake Buchanan and Hill Country attractions
Ideal for weekend retreats and vacation rentals
Strong Market Fundamentals
Growing demand for cozy, affordable short-term rentals in the area
Potential for property appreciation in expanding market
Year-round appeal: summer lake activities, fall foliage, spring wildflowers
Target Rental Audience
Couples looking for romantic Hill Country escapes
Small families seeking affordable vacation options
Solo travelers or friends on weekend getaways
Outdoor enthusiasts and lake lovers
Investment Advantages
Lower entry price point with potential for solid ROI
Estimated 55-65% annual occupancy rate
Opportunity to benefit from Austin's growth and Hill Country charm
Lower operating costs due to smaller size
Value-Add Potential
Opportunity for strategic upgrades to maximize space efficiency
Possibility to create a unique, cozy-themed vacation experience
Potential to add outdoor amenities to leverage the lot and proximity to the lake.
Seize this opportunity to invest in the thriving Texas short-term rental market with this charming property. Schedule your private tour today!

Note: These projections are estimates and may vary based on actual performance, market conditions, and unforeseen expenses. Buyers must complete their due diligence.