OMOfferMarket

On Market

57 W Frank Ave

Memphis, TN 38109, USA

List price

$65,000

3

beds

1

baths

1,147

sq ft

1930-01-01

built

Single Family

Photographs

· interior, exterior, and the details that matter.

Drop photographs here, or click to browse

Interior and exterior shots welcomed — the first photo is your headline.

Photographs

Picture of listing, number 0
Picture of listing, number 1
Picture of listing, number 2

Photos of the property

Explore the location

· from aerial to streetside.

Click to explore Street View
Scroll past freely — Street View won't take over until you activate it.

Story

Hi, I'm an individual virtual wholesaler and I’m reaching out with a Memphis rental property currently under contract and available for assignment. This is an ideal fit for turnkey providers and institutional aggregators looking for a fast-turnaround, high-yield asset: Property: 57 W Frank Ave, Memphis, TN 38109 Specs: 3 Bed / 1 Bath | 1,147 Sq Ft | Lot 8,232 Sq Ft Occupancy: CURRENTLY VACANT Status: Zero Near-Term Exterior CapEx Risk. The entire exterior is fully renovated (brand new roof, siding, windows, and paint completed in 2026). The interior is completely gutted and framed, ready for new systems. The "Blank Canvas" Advantage: Because the interior is already taken down to the studs and framed out, your crews can run new plumbing, electrical, and HVAC lines effortlessly. No drywall demolition is required, significantly reducing your labor hours and construction timeline. FINANCIALS: Assignment Price: $65,000 Estimated Rehab: ~$40,000 (Institutional buyers with in-house crews may complete closer to ~$30,000) Total All-In: ~$105,000 (Yields a highly profitable spread against a backend resale potential of $130K+ after tenant placement. An EMD needs to be deposited within 48 hours of assignment of contract. Gross Rent Income: $1,050/mo ($950–$1,150 range) | Strong candidate for stable Memphis Housing Authority (Section 8) vouchers. NOI: ~$600/mo | ~$7,200/year Yield: 12%–12.8% 1% Rule: Passes with margin — 1.00%–1.07% Repairs Needed (Scope of Interior Work): Electrical rewiring + breaker panel Plumbing replacement (lines, drains, fixtures) HVAC installation (new furnace + AC) Insulation + drywall finishing Flooring installation Kitchen remodel (cabinets, countertops, appliances) Bathroom remodel Interior paint + tile work This property is a blank canvas for a maintenance-free rental once systems are installed. Property is under contract; equitable interest is available for immediate assignment. Cash or Hard Money only. Fast close preferred. Best regards, Shivam

Property details

15 details the seller has shared

15 fields

Property

· The bones — what the buyer sees first

Bedrooms

3

Full baths

1

Finished sq ft

1,147 sq ft

Year built

1930

Lot size

8,232 acres

Property type

Single Family

Occupancy

Vacant

Condition (1–5)

3

Neighborhood

38109

County

Shelby

Financials

· What it earns and what it costs to hold

Monthly rent

$0 /mo

ARV (after repair)

$120,000

History & terms

· Past sales, updates, and deal mechanics

Reason for sale

Need cash ASAP

Owner type

SHALA ENTERPRISES LLC

Earnest deposit

$1000

OfferMarket Loans

Check your rate

60 seconds · no credit pull

Check my rate