Off-Market Archive
No longer actively listed
Off market since April 4, 2026. Photos, details, and location data are preserved for neighborhood research and comparable analysis.
Last listed
$56,000.00
Off-Market
Baltimore, MD 21223, USA
List price
$56,000
Single family house
Photographs
· interior, exterior, and the details that matter.
Drop photographs here, or click to browse
JPEG, PNG, WebP, HEIC supported — photos are automatically optimized for web




Explore the location
· from aerial to streetside.
Story
APPROVED FOR FUNDING FROM OFFERMARKET CAPITAL - GET INSTANT LOAN QUOTE AND PRE APPROVAL
🏢 FOR SALE: Baltimore BRRRR/Rental Opportunity 🏢
DEAL OVERVIEW
📍 Asset: 2109 W Lexington St, Baltimore, MD 21223
🛠️ Strategy: Acquire a permitted & framed shell, complete a straightforward renovation to create a stabilized 2-Bed, 1.5-Bath rental.
💰 Acquisition Price: $56,000
FINANCIALS AT A GLANCE
Estimated Renovation Budget: $53,500
Total Project Cost (All-In): $109,500
PROJECTED PERFORMANCE & RETURNS 📊
Scenario 1: All-Cash Investment (Unleveraged)
(The true, unleveraged return of the asset)
Gross Annual Rent:17,400(1,450/mo)
Net Operating Income (NOI): $9,570 (at a conservative 45% OpEx)
CAP Rate (Your All-Cash Return): 8.75% ✅
Scenario 2: Standard Investor Financing (Leveraged)
(Shows how to amplify returns and reduce cash outlay)
Total Cash Required to Close: ~$33,000
Annual Net Cash Flow (after debt): $3,352
Cash-on-Cash (CoC) Return: 10.1% 🔥
KEY DEAL BENEFITS ⭐
Deep Discount: Acquire at a significant discount due to the previous owner's errors.
Heavy Lifting Done: The new roof and framing are complete, saving you time and headaches.
Data-Backed Returns: ARV and rental analysis are based on recent, verified MLS comps.
Exceptional Returns: This deal delivers an 8.75% CAP Rate for cash buyers and a projected 10.1% Cash-on-Cash Return for financed investors, exceeding our market's performance benchmarks.
Call to Action
This is a clean, data-backed opportunity ready for a quick closing. All financial projections are based on verified comps and conservative cost estimates. We encourage all parties to perform their own due diligence.
Cash Buyers: Contact me directly for access to the property & assignment.
Need Financing
⚠️ Important Notice: OfferMarket listings are third-party listings. For your safety, please use the "Talk to Seller" feature built into each listing. This allows our team to review communications and helps prevent scams on the platform.
Resources:
Ready to invest? OfferMarket is a real estate investing platform featuring off-market deals, private lending, investment property insurance. Get instant loan quote and pre-approval for this listing. Start exploring deals now!
Property details
2 details the seller has shared
Property
· The bones — what the buyer sees first
Property type
Single family house
History & terms
· Past sales, updates, and deal mechanics
Reason for sale
Other
OfferMarket Loans
Check your rate
60 seconds · no credit pull
In the neighborhood
Nearby properties on OfferMarket
$355,000
2978 Siwanoy Dr, Edgewood, MD 21040, USA
5 beds
3.5 baths
$80,000
2600 Quantico Ave, Baltimore, MD 21215, USA
5 beds
2.5 baths
$330,000
4114 32nd St, Mt Rainier, MD 20712, USA
$415,000
813 Whitelock St, Baltimore, MD 21217, USA
$260,000
1028 W Barre St, Baltimore, MD 21230, USA
5 beds
2 baths
$120,000
3221 Brighton St, Baltimore, MD 21216, USA
$115,000
1225 Poplar Grove St, Baltimore, MD 21216, USA
$355,000
Siwanoy Dr, Edgewood, MD 21040, USA
$267,000
4144 32nd St, Mt Rainier, MD 20712, USA