OMOfferMarket

Off-Market Archive

No longer actively listed

Off market since November 12, 2025. Photos, details, and location data are preserved for neighborhood research and comparable analysis.

Off-Market

861 Jaydee Ave

Dundalk, MD 21222, USA

List price

$0

3

beds

1.5

baths

1,024

sq ft

1954-01-02

built

Single Family

Photographs

· interior, exterior, and the details that matter.

Drop photographs here, or click to browse

Interior and exterior shots welcomed — the first photo is your headline.

Photographs

Picture of listing, number 0
Picture of listing, number 1
Picture of listing, number 2
Picture of listing, number 3
Picture of listing, number 4
Picture of listing, number 5
Picture of listing, number 6
Picture of listing, number 7
Picture of listing, number 8
Picture of listing, number 9
Picture of listing, number 10
Picture of listing, number 11
Picture of listing, number 12
Picture of listing, number 13
Picture of listing, number 14
Picture of listing, number 15
Picture of listing, number 16
Picture of listing, number 17
Picture of listing, number 18
Picture of listing, number 19
Picture of listing, number 20
Picture of listing, number 21
Picture of listing, number 22
Picture of listing, number 23
Picture of listing, number 24
Picture of listing, number 25
Picture of listing, number 26
Picture of listing, number 27
Picture of listing, number 28
Picture of listing, number 29
Picture of listing, number 30
Picture of listing, number 31
Picture of listing, number 32
Picture of listing, number 33
Picture of listing, number 34
Picture of listing, number 35
Picture of listing, number 36
Picture of listing, number 37
Picture of listing, number 38
Picture of listing, number 39
Picture of listing, number 40
Picture of listing, number 41
Picture of listing, number 42

Photos of the property

Explore the location

· from aerial to streetside.

Click to explore Street View
Scroll past freely — Street View won't take over until you activate it.

Story

OfferMarket Exclusive Listing

De-listed from the MLS and listed by the seller exclusively on OfferMarket. Buy direct and save on this turnkey rental or personal residence.

3D Virtual Tour: https://my.matterport.com/show/?m=nkrGUnVTnQK&play=0

Terms

  • Asking price set by Seller who will review all offers (submit an offer!)
  • All offers due by August 30, 2021
  • Seller reserves the right to accept an offer before the deadline
  • Buyer pays closing costs
  • AS IS
  • $5,000 EMD
  • Close by or before September 30, 2021 using Terrain Title & Escrow Company

Comps

  • 634 Aldworth Rd Dundalk, MD 21222 (sold: $185,000, 4-30-2021)

Notes

  • Seller conducted $30,000 renovation before listing
  • 4th bedroom can be added in basement
  • Back pad can be converted to add off-street parking for multiple cars
  • Market rent: $1,500 - $1,650 / month
  • Deal Details section assumes $1,500/month rent, 25% down, 4% interest rate, 8% management fee, 5% vacancy rate
  • 2021-22 taxes: $2,217.23
  • Property was a Section 8 rental
  • MDE Lead Registration status: limited lead free certification
  • Ground Rent: $90/year paid semi-annually

Property details

22 details the seller has shared

22 fields

Property

· The bones — what the buyer sees first

Bedrooms

3

Full baths

1

Half baths

1

Finished sq ft

1,224 sq ft

Above-grade sq ft

1,024 sq ft

Below-grade finished sq ft

200 sq ft

Year built

1954

Stories

2

Units

1

Property type

Single Family

Occupancy

Vacant

Condition (1–5)

4

Neighborhood

Dundalk

County

Baltimore County

Financials

· What it earns and what it costs to hold

ARV (after repair)

$185,000

Tax-assessed value

$103,700

Property tax rate

1.21%

Cap rate

7.5%

Cash-on-cash return

10%

Monthly cash flow

$375 /mo

Features

· Comfort, climate, and curb appeal

Basement

Partially Finished

History & terms

· Past sales, updates, and deal mechanics

Year renovated

2021

OfferMarket Loans

Check your rate

60 seconds · no credit pull

Check my rate