2101 23rd Ave N, Minneapolis, MN 55411, USA

$250,000
3752 Views

Drag 'n' drop pictures here, or click to select from computer

Picture of undefined, number 0
Picture of undefined, number 1
Picture of undefined, number 2
Picture of undefined, number 3
Picture of undefined, number 4
Picture of undefined, number 5
Picture of undefined, number 6
Picture of undefined, number 7
Picture of undefined, number 8
Picture of undefined, number 9
Picture of undefined, number 10
Picture of undefined, number 11
Picture of undefined, number 12
Picture of undefined, number 13
Picture of undefined, number 14
Picture of undefined, number 15
Picture of undefined, number 16
Picture of undefined, number 17
Picture of undefined, number 18
Picture of undefined, number 19
Picture of undefined, number 20
Picture of undefined, number 21
Picture of undefined, number 22
Picture of undefined, number 23
Picture of undefined, number 24
Picture of undefined, number 25
Picture of undefined, number 26
Picture of undefined, number 27

OfferMarket Exclusive Listing

Up and down duplex with value-add opportunity in a prime development area of Willard - Hay neighborhood.

Duplex overview 

Unit 2101:

  • Market rent as 4BR: $2,000/month (Section 8)
  • Market rent as 3BR: $1,746/month (Section 8)

Unit 2103:

  • Market rent as 2BR: $1,300/month (Section 8)

Value add

  • Attic can be finished for additional ~800 SF, can be 3rd unit
  • Basement has coin-operated washer ($2 per wash)
  • Electricity: separate
  • Gas: separate

Comps

  • 1651 1651/1653 Penn Ave N, Minneapolis, MN 55411 (duplex, sold: 7/8/21, $325,000)
  • 1011 Humboldt Ave N, Minneapolis, MN 55411 (duplex, sold: 6/10/21, $305,000)
  • 3118 Newton Ave N, Minneapolis, MN 55411 (duplex, sold 6/18/21, $255,000)

Property notes

  • Roof replaced in 2014
  • New gutters, soffits
  • Plumbing partially updated
  • New vinyl flooring

Property tax

  • Total: $2,033.76
  • County: $595.60
  • Hennepin County Regional Rail Authority: $20.67
  • City of Minneapolis: $857.76
  • School District - Voter Approved Levies: $146.02
  • School District - Other Local Levies: $319.33
  • Metropolitan Special Taxing District Tax: $35.44
  • Other Special Taxing Districts: $39.76
  • Non-School Voter-Approved Referenda Levies: $19.18

Assumptions

  • Cash-on-cash return and monthly cash flow is unlevered (no debt)
  • Total monthly rent: $3,300
Fixture
Backyard
Frontyard
Roof
Windows
Plumbing
Furnace
Washing Machine
Garage
Type
Age
Brand
Model
Size
2014
Wood
PVC
Detached